Un proyecto de educación cívica · FY2024 actuals + FY2024–25 certified budgets

El Dólar Público

Puerto Rico's public money lives in three floors of budgets — and no official document adds them up. Counted once, the whole building moves about $42.5 billion a year. This is the journey of that money — from Washington and your IVU receipt, down to a $3.50 lunch tray — told entirely with the government's own documents.

Piso 1 · Commonwealth
$33.3B
FY2025 certified plan (the FY2024 actuals were $30.4B) — Legislature + la Junta
Piso 2 · Self-funded entities
~$9.9B
PREPA, PRASA, UPR, HTA & co. — each certified separately by la Junta
Piso 3 · 78 municipios
~$2.5B
approved by 78 municipal legislatures — la Junta doesn't certify these at all
Real consolidated total
≈$42.5B
every dollar counted once
El edificio completo — three floors, and the pipes between them
Arrows = transfers between layers, subtracted once before adding
Piso 1 · Commonwealth budget · $33.3B13.1 general · 4.9 special · 15.4 federal$50M$573M$194M$121MPREPA$4.4BPRASA$2.1BUPR$1.2BHTA$0.8BOthers$0.1BMunicipal budgets · ~$2.5Btaxes, fees, CRIM, federalCRIM trust · $1.26Bpipe, not a budgetReal consolidated total ≈ $42.5Bevery dollar counted once
Certified budgets: Commonwealth & PREPA FY2025; PRASA, UPR, HTA FY2024. "Others" = PRIDCO, COSSEC, COFINA.

Why you can't just add them

Some money appears in two budgets because Floor 1 sends it downstairs: the Commonwealth pays UPR's appropriation, subsidizes the highways, tops up poor municipalities, and lately lends PREPA the cash for pension checks. That money is an expense on Floor 1 and revenue on Floors 2–3. Add the three floors naively and you count it twice. So first, subtract the internal transfers:

$573M → UPR. The university's Commonwealth appropriation — over 47¢ of every UPR dollar.
$194M → HTA. Operating transfer plus the annual capital appropriation for highways.
$121M → municipios. The equalization fund: an Act 53 appropriation plus electronic-lottery proceeds, steered toward the poorest towns.
$50M → PREPA. FY2025's emergency loans so the power authority could mail pension checks in April and May.
= $938M counted once, not twice.
The whole building in one line — $42.5B, every dollar counted once
Each entity's own money · Commonwealth shown net of the $938M in transfers · certified FY2024–25 budgets
De cada dólar consolidado — quién es quién en la línea:
76¢ · Commonwealth ($32.3B net). The central government itself — 100+ agencies: Education, Health, Police, Hacienda, the courts. Funded by your income tax, the IVU and federal programs. "Net" means after subtracting the $938M it sends to the floors below.
10¢ · PREPA ($4.4B). The electric power authority — generates and buys the island's electricity. Paid almost entirely by your power bill; two-thirds of its budget is just fuel and purchased power.
5¢ · PRASA ($2.1B). The water and sewer authority — aqueducts, treatment plants, and a $956M reconstruction plan. Paid by your water bill plus federal recovery funds.
2¢ · UPR ($0.6B own). The public university, 11 campuses. Beyond its Commonwealth appropriation, its own money is tuition, slot-machine receipts assigned by law, and federal research and Pell grants.
1¢ · HTA ($0.6B own). Highways and Transportation Authority — builds and maintains roads, runs the Tren Urbano. Own money: tolls, fares and federal highway funds.
<1¢ · PRIDCO · COSSEC · COFINA ($0.1B). The small print. PRIDCO rents industrial buildings to attract factories; COSSEC supervises and insures the credit-union cooperativas; COFINA is the vehicle that channels a slice of the IVU to bondholders — a tiny admin budget in front of the huge invisible diversion of Chapter 9.
6¢ · Municipios ($2.4B). The 78 town governments: trash collection, municipal roads and buildings, municipal police, recreation. Paid by property taxes via CRIM, patentes on local businesses, the municipal IVU and local fees — the full anatomy is in Chapter 12.

Kitchen-table version: for every $3 the famous budget shows, roughly $1 more moves through your power bill, your water bill, the tolls, tuition, and your town hall.

¿Y quién llena el edificio? — where the whole $42.5B comes from
All three floors combined · entity-level federal shares are estimates · certified FY2024–25 budgets
De cada dólar consolidado, ¿quién lo pone?40¢ federal funds ($16.8B — to both floors)28¢ central local taxes ($12.1B — income tax, IVU, arbitrios)13¢ utility bills ($5.5B — power & water)11¢ agency own revenue ($4.9B — fees, lottery, licenses)6¢ municipal taxes & fees ($2.4B)2¢ tolls, tuition & other ($0.7B)

Read it plainly: 40¢ of every public dollar arrives from Washington; nearly all the rest leaves a Puerto Rican pocket directly — as taxes, bills, fees or tolls. Chapters 0–11 walk the first floor in line-item detail — the central government, where $30.4 billion actually left the accounts in FY2024 — because that is where the public data reaches all the way down to the lunch tray. Chapter 12 walks the other two floors.

Capítulo 0 · Calibración

Aprende a sentir un billón

Every number in this report is in millions or billions — quantities no human brain can feel. Before the data, calibrate your senses.

Three zooms — at every step, the previous giant becomes a sliver

Zoom 1 — if the bar is $10,000
$10 — the thin blue line$10,000
Zoom 2 — now the bar is $1,000,000
the whole $10,000 bar = 1%$100,000 = 10%$1 million
Zoom 3 — now the bar is $1,000,000,000
the entire $1 million — a career of earnings — is that sliver: 0.1%one billion

The scale your body understands: spend $1 every second, day and night

$10
10 seconds
a breath
$10,000
2.8 hours
a movie and dinner
$100,000
28 hours
one full day, and more
$1 million
11.6 days
almost two weeks
$1 billion
31.7 years
a dollar per second since 1994

Now in houses — one dot = one house at $150,000

$1 million → 6 houses (and ⅔ of a roof)
$1 billion → 6,667 houses
Puerto Rico's yearly budget ($30.4B) → 202,700 houses

Same dots, no compression, drawn as you scroll. The red block at the top is the entire billion above; the orange speck in the first row is the $1 million.

— end of one fiscal year. It renews every July 1. —

Scale devices, not policy claims: a budget can't literally "buy houses" (most of it is payroll, benefits and pensions), and $150,000 is a stylized island average. The houses, like the seconds, are a measuring stick. With your senses calibrated: the report below describes 30.4 of those red billion-bars, every year. One last habit: whenever this report writes ¢, it is not a price — it means cents of one dollar. “44¢ local taxes” = 44 of every 100 cents the government spends. (The only exception: bond prices in Chapters 9–10, always marked “on the dollar”.)
Capítulo 1 · El mapa completo

Where $30.4 billion actually went

Not the approved budget. Not the political promise. The money that actually left government accounts in FY2024.

Total spent FY2024
$30.4B
across 114 agencies
Local taxes
$13.3B
44% — the money Puerto Ricans pay
Federal funds
$12.4B
41% — mostly with strings attached
Agency revenue
$4.7B
15% — fees, lottery, licenses
Top 10 agencies by actual spending
Billions of dollars, FY2024 executed

The top four — Education, public health insurance, the Treasury's central custody accounts, and family welfare — absorb 58% of everything. And the third-largest "agency" isn't an agency at all: it's a central account that pays debts and pensions before a single service is delivered.

What the money buys
FY2024 spending by type · obligations from the past

Read as one dollar: about 30¢ goes straight to people as benefits, 20¢ pays government employees, and 14¢ pays for the past — pensions and old debts — before buying any service today.

Capítulo 2 · Caso de estudio

Follow the education dollar

The Departamento de Educación is the single biggest spender: $5.37 billion. Here is the same money sliced three ways.

1 · Where it comes from
Federal funds $2.75B (51%)Local taxes $2.62B (49%)
2 · Which programs receive it
Community schools $3.10B"Central administration" $1.15B*Special education $0.60BSchool meals $0.25BOther $0.27B
3 · What it actually buys
Payroll $2.19B (41%)Pensions of retirees $1.12B (21%)Professional services $0.43BPurchased services $0.39BEverything else $1.24B
*The trap we almost fell into: 98% of that "central administration" program is actually the pension payment, booked there by the accounting system. Actual central-office operations: ~$26M. "21% goes to bureaucracy" would have gone viral — and been wrong. The true headline is in bar 3: 21¢ of every education dollar pays pensions of already-retired educators, a legal obligation, not bureaucracy.
Largest single line item
$976M
Teacher Retirement System pensions — bigger than regular teacher salaries ($825M)
School maintenance program
$68M
≈ $80,000 per school per year; more went to engineering & insurance than to repairs
School food, kitchen-table
$3.50/day
per enrolled student in food itself — 75% federally funded
Money approved, money spent: school maintenance
Program P3140, millions per fiscal year

In FY2024 the Legislature approved $131M for school maintenance; only 52% was executed. The government now proposes $465M for FY2026 — a tacit admission of the backlog. The bottleneck isn't only how much is budgeted. It's the capacity to actually spend it.

Capítulo 3 · Por estudiante

What one student costs — and who pays what

Two honest numbers: the system costs taxpayers ~$22,900 per student all-in; educating a child today costs ~$17,900. The $5,000 gap is each student's share of the past.

What one student's year buys
Per student, per year (~$99 per school day) · FY2024
Where Puerto Rico's ~340,000 students study
Public: official 2025-26 · Private: latest compendium · Charter: CPI 2024
Traditional public ~228,000 (67%)Charter (Alianza) ~3,000 (1%)Private ~110,000 (32%)

One of every three students is in private school — about triple the U.S. rate — in a territory where median income is a fraction of the mainland's. A third of families pays twice: taxes for a system they don't use, plus tuition. Cross-checked against Census data, these counts hold within a ~15% margin, with a genuine blind spot: roughly 55–60,000 school-age children appear in no enrollment count (graduates, dropouts, homeschoolers, migration timing — nobody knows precisely).

Annual spending per student, by type of student
FY2024, estimated · hover any layer
The private bar isn't just shorter — it's missing layers (no food, transport, or special-ed services) and it's a price families pay, not a full cost, for a self-selected population. The charter bar is one flat gray block because no detailed public breakdown exists — over $40M in public funds, and it's the only school type whose spending can't be sliced. That is itself a finding.
Regular public student
~$15,300
base services: teachers, food, transport, buildings
Special education student
~$20,800
base + ~$5,500 in therapists & assistants (likely understated)
Charter (Alianza) student
~$13,300
$40M+ ÷ ~3,000 students
Private student
~$5,400
avg family price 2023-24: $703 enrollment + $466/month
Capítulo 4 · El mundo

Money in, learning out

Puerto Rico now spends near the U.S. average per student. What does the world get for similar money?

Spending vs. 8th-grade math scores — PR and the states
Spending: Census FY2024 · Scores: NAEP 2022, public schools

The states cluster in a band between 259 and 284. Puerto Rico isn't in the band: at near-average spending, it scores 57 points below the lowest state — roughly five school years of learning. Essentially no PR public-school 8th grader (~1%) reaches "Proficient." Context that's fair to add: child poverty is double the poorest state's, a third of students (skewing affluent) are in untested private schools, and today's 8th graders lived through hurricanes, earthquakes and closures. None of it closes a 57-point chasm.

Years of math learning vs. the average U.S. student
Countries via PISA 2022 (~30 pts ≈ 1 year) · U.S. jurisdictions via NAEP 2022 (~11 pts ≈ 1 year) · the U.S. takes both tests and anchors zero
States and countries on one map
Horizontal: spending as % of U.S. level (each in its own dataset) · Vertical: years of learning

Three stories in one image: Estonia vs. Utah — same money, one extra year of learning (system design moves you vertically). New York — 181% of U.S. spending buys average results (money has diminishing returns). Puerto Rico — alone in the bottom half of the entire map. No other point is close to that corner.

What goes in vs. what comes out
The World Bank calls this logic Learning-Adjusted Years of Schooling (LAYS): by that lens, a Puerto Rico student who sits in school 12 years learns the equivalent of roughly 7 (approximate — PR isn't in the World Bank index; another data-invisibility finding). The world's best raw scores (Singapore) and the best balanced system (Estonia) both spend less per student than Puerto Rico. The frontier isn't money — it's design, teachers, and decades of not changing course.
Capítulo 5 · Tierra y techo

The 0.7¢ island — and the 96% house

Two corners of the budget that explain more than their size suggests.

Agriculture's share of every government dollar
All agriculture & land agencies: $211M — 0.7¢ of every dollarEverything else: $30.2B
Per resident, per year
~$66
invested in growing food locally
Cafeterias vs. all agriculture
$253M vs $211M
the government spends more serving food than producing it
Of each agriculture dollar
13¢
pays pensions of retired employees
Land agencies combined
$17M
less than Education spends on engineering consultants
Housing: who really pays
Federal funds $1.29B (96%)Local taxes $29MSpecial funds $22M

The Departamento de la Vivienda runs almost entirely on Washington's money — mostly hurricane-recovery funds. Its approved budget jumps from $1.4B to $3.37B in FY2025 as the long-delayed reconstruction billions finally schedule to move. After what we saw with school maintenance, "approved vs. actually spent" becomes the accountability question of the decade.

Capítulo 6 · De dónde viene

Who fills the Fondo General

$13.6 billion in local revenues (FY2024-25 actual, Hacienda). The biggest taxpayer isn't who you think.

Businesses (corporate + foreign entities + nonresident withholding) $4.45B — 33%IVU $3.02B — 22%Individual income tax $3.01B — 22%Excises, rum, lottery, misc. ~$3.15B — 23%
Largest single source
Multinationals
≈ a third of the budget rests on manufacturing corporations, led by pharma — a pillar outside local control, slowly eroding
What families pay directly
44%
IVU + individual income tax combined
The real "kickback"
Rum
federal excise on rum sold stateside returns to Hacienda
Tourism
A myth
no direct line in the Fondo General; room tax goes elsewhere; its contribution is indirect and modest

Does income match spending? Yes — by law. PROMESA only allows balanced budgets, and revenues just beat projections by $410M. Puerto Rico even "saves": a 5% spending retention, a $683M electricity rate reserve, growing pension reserves. But the discipline is a cage, not a habit; part of every good year flows to bondholders through contingent value instruments; and the reserves exist precisely because both main income pillars — federal transfers and multinational taxes — are outside the island's control.

Capítulo 7 · La hipoteca del pasado

Paying yesterday before today

Before any service is delivered, the past collects.

Of every $1 in local taxes…
Debt payments 9¢ ($1.25B)Pensions 18¢ ($2.37B)Today's services 73¢

27¢ of every locally-raised dollar pays for the past — and 94% of debt payments come from local taxes, not federal funds. Not shown: a slice of the IVU pays COFINA's restructured debt before ever reaching Hacienda's register.

Share of each agency's spending that pays the past
Pensions + old debts as % of FY2024 spending
*The 91% has an asterisk: the Public Safety Secretariat is the umbrella office where police & safety pensions ($215M) are booked — the accounting hides a systemwide bill in a small agency. Same lesson as Education's "administration": the accuracy of a category's label matters as much as the number.
Each agency's budget: running it today vs. paying its past
FY2024, billions · public safety bureaus combined · hover for totals

The pattern: old, payroll-heavy agencies with shrunken workforces — schools, roads, environment — carry the heaviest past. Transfer agencies (health insurance, family welfare) carry none. Pensions are not waste: they're earned, legally protected pay for work already done. The honest charge is against decades of promising without funding — leaving today's budget to pay twice, hardest in exactly the services citizens touch daily.

Capítulo 8 · El supervisor

Every dollar answers to la Junta

Under PROMESA, no budget has legal effect without certification by the oversight board. Its reach: 100% of the $32.7B — and beyond.

Fondo General $13.1B — certifiedSpecial funds $5.4B — certifiedFederal funds $14.2B — certified (rules set in Washington)
Beyond the Sábana
+$B more
separate certified budgets & fiscal plans: UPR, PREPA, PRASA, COSSEC, PRIDCO — plus contract review and a 5% spending retention
Largely outside
78 municipios
own budgets monitored, not certified line by line
Exit condition
4 in a row
consecutive audited balanced budgets for the Junta to dissolve
Who pays the overseer
Puerto Rico
the Junta's operations (~$50M+/yr) and $1B+ in restructuring professional fees — the island funds its own supervision

This year the Junta certified the revised budget alone, after the governor and Legislature failed to agree. Everything in this report — the surpluses, the reserves, the balanced books — happens inside a cage Puerto Rico didn't design and pays to maintain. Whether that's protection or tutelage is for the reader to decide.

Capítulo 9 · La letra pequeña

The debt: two doors and a payday loan

At bankruptcy, Puerto Rico owed ~$70B in bonds plus ~$55B in unfunded pensions — ~$125B, about $35,000 per resident. Bondholders get paid through two doors.

Door 1 — BEFORE the budget
Of the 11.5% IVU you pay, a 5.5-point slice flows to COFINA at the register — pledged to bondholders for ~40 years, nearly untouchable, never entering Hacienda's books. Part of every purchase pays the past, in the plumbing.
Door 2 — INSIDE the budget
GO bonds are an appropriation — the $1.25B "Amortización de la Deuda" line — and the Constitution puts them first in line if money runs short. Door 3 isn't in the budget at all: PREPA's legacy charge rides on your electric bill; tolls pay highway debt.
Fixed yearly payment
~$1.15B
6–8¢ per Fondo General dollar
In good years (CVIs)
~$1.5B
bonus when IVU beats projections
CVIs paid since 2022
~$1.1B
revenue outperformance shared with creditors
Last payments
~2058
today's newborns will pay this as adults
What was borrowed vs. what gets repaid
principal received · interest on top

The Capital Appreciation Bonds — mostly COFINA — were Puerto Rico's payday loans: interest compounds silently for decades and balloons at the end. $4.3 billion borrowed; $33.5 billion owed — 785% interest, most of it money nobody ever actually lent. Fairness note: the restructured stack's 1.75x ratio is normal-mortgage territory; the scandal was never that debt costs interest, but that the old structure was predatory — and the new COFINA deal still carries CABs with balloons to 2058.

Context the numbers deserve: the bankruptcy cut total scheduled payments 62% ($90.4B → $34.1B) and the debt burden fell from ~25¢ of every dollar collected to ~7¢. Per-capita debt: $21,000 → $11,800. Today's debt is real but survivable; yesterday's was not.
Capítulo 10 · El negocio del pánico

Who won the bankruptcy

Bondholders didn't lose everything — recoveries ran 54¢ to 93¢ per dollar. Who gained and who lost depended less on the haircut than on when you bought and whether you held through the panic.

What $100 in bonds became (approx.)
Paid as cash + new bonds + CVI rights
Same $100 bond, four buyers
GO bond · payout ≈$80 · entry prices from documented market lows

The plan paid everyone holding the same bond the same amount, regardless of what they paid. Profit was determined by entry price — and entry price was determined by someone else's panic. The abuela who panic-sold at 30¢ on the dollar and the fund that bought her bond collected from the same instrument.

The accumulation, year by year — every documented buy coincides with a crisis

2014 — The junk issue. PR sells $3.5B in last-resort bonds; Paulson, Och-Ziff, Fir Tree, Perry and Brigade each buy $100M+.
2015 — Default era. Prices collapse. Baupost quietly builds a ~$912M COFINA position behind ten anonymous Delaware shells ("Decagon"), unmasked by The Intercept in 2017.
Oct 2017–Apr 2018 — After María. With the island dark, GoldenTree, Taconic and Aristeia nearly triple their COFINA subordinates ($245M → $729M face) at ~15¢ per dollar. The plan later repaid 56¢: ≈$73M in, ≈$271M out — 3.7x. The one trade where every number is on the court record.
Nov 2018 → — The PREPA entry. BlackRock, GoldenTree, Nuveen, Taconic and Whitebox begin buying electric-authority bonds; funds end up with 53% of the ~$8.3B negotiated.
2019–2020 — Both sides of the lawsuit. Funds buy $1.1B+ of the very GO bonds whose legality their own coalitions challenged in court; 21 funds' holdings grow from $5B to $7.7B — 42% of the debt being restructured — including $443M bought in the pandemic dip.
2019 / 2022 — The payouts. COFINA seniors ~93¢ on the dollar, subs 56¢; GO ~73¢ plus CVIs ($1.1B in bonuses so far). LittleSis estimates the COFINA Senior Coalition alone made over $1B.
All bondholders combined: estimated paid vs. what the plan delivers
On ~$36.4B of old claims · payments to ~2058 · not inflation-adjusted · Scenario B anchored to documented ownership shares and price windows

The aggregate gain — roughly $16 billion under the documented blend — looks like a normal return spread over 30 years. It isn't: original par holders roughly break even in nominal terms (a loss after inflation), which means essentially all of the real gain concentrated in the minority that bought the panic.

The closing finding is a transparency gap: the court filings that revealed who bought and when never required disclosing what they paid. Sabemos quiénes compraron, cuándo compraron y cuánto cobraron por ley. Lo único que la ley nunca les obligó a revelar es cuánto pagaron — es decir, cuánto ganaron.
Capítulo 11 · Incentivos

¿Cuánto vale un incentivo? Act 60 vs. las fábricas

The right question is never "is it good or bad" — it's does it create more long-term public value than it costs? Applied to Act 60's individual investors, the answer turns out to be: nobody can currently prove it either way.

Annual economic scale (estimate ranges)
GDP figures carry Puerto Rico's transfer-pricing distortion — profits booked here don't all stay here

The asymmetry is robust: by GDP, by taxes actually paid, or by jobs, manufacturing outweighs Act 60 individuals by 10–50×. But note the anchors: Act 60's estimated contribution ($1–5B) and its estimated forgone taxes ($0.3–1.5B) are both meaningful fractions of the entire $13.6B Fondo General — too big to ignore, too unmeasured to settle.

The model's external costs (annual, estimated ranges)
Attribution caveat: rents and home prices rose for many simultaneous reasons — short-term rentals, reconstruction billions, materials inflation, return migration. No published study isolates Act 60's share. These ranges are a policy model, not measurements.
Net public value if benefits = $4B/year — the conclusion flips

Same benefit, three damage assumptions: +$2.8B, +$1.0B, or −$1.7B. When a policy's verdict depends entirely on unmeasured variables, the finding isn't "positive" or "negative" — it's that the data to decide is not published. The same transparency gap as the charter schools and the bondholders' purchase prices: this project's recurring villain isn't a party or a sector; it's unpublished data.

Administering it (DDEC, FY2024)
$183M
whole agency; the incentives office is a slice — rounding error next to the exemptions
Estimated forgone taxes
$0.3–1.5B/yr
up to ~11% of the Fondo General — unpublished officially
Same audit owed to
Everyone
manufacturing's own decrees, tourism, real estate — net public value, sector by sector

What the government should publish (and doesn't)

1 · The actual GDP and tax contribution of Act 60 individual grantees  ·  2 · Revenue forgone through each incentive decree  ·  3 · Permanent jobs created per decree  ·  4 · A causal study of effects on rents, home prices and displacement  ·  5 · The same scorecard — GDP, jobs, wages, taxes paid, incentives received, public costs — for every major sector, so citizens can compare on equal terms.
Capítulo 12 · Pisos 2 y 3

Inside the other floors: the pipe and the 78 town halls

The intro showed the building — three floors of budgets, ≈$42.5B counted once. This chapter walks the floors the Sábana never shows: the property-tax pipe that pays old debt before any town sees a cent, the 78 municipal budgets nobody certifies, and the pension bill that follows you to every floor.

CRIM: a pipe, not a budget

One entity in the stack isn't a spender at all. CRIM collects the island's property taxes into a trust — $1.26B in FY2025 — and almost half never reaches a town hall: it's intercepted at the source to pay municipal debt.

De cada dólar de contribución sobre la propiedad:54¢ distributed to the 78 towns ($677M)43¢ withheld for municipal debt ($546M)3¢ CRIM's fee & other ($39M)

Where municipal money comes from

De cada dólar operacional municipal:34¢ CRIM distribution ($677M)27¢ patentes municipales (~$547M)~10¢ municipal IVU (approx.)6¢ equalization fund ($121M)~23¢ construction excise, permits, fees, non-recurring

With few exceptions, it buys the town's administration itself, road and building maintenance, trash collection, municipal police, and recreation. Essential services — schools, hospitals, police at scale — remain the central government's job.

Two Puerto Ricos: dependence on the equalization fund
Equalization fund as % of municipal budget, 2022 — a fund now being phased out (Act 53-2021)

In 2022 this fund was over 30% of the budget in 17 of the 78 towns; for the large urban centers it rounds to zero. It is being phased out — and towns like Las Marías, Utuado and Vieques now run more than half their budget on non-recurring money: reconstruction funds, one-time windfalls, construction excises. Some towns run half their government on money that isn't promised next year.

La hipoteca del pasado has three floors too

Chapter 7's finding doesn't stop at the Commonwealth. Every floor of the building pays yesterday before today:

PREPA pensions FY2025
$281M
paid with FEMA cash + emergency Commonwealth loans, month to month — the budget was amended 3 times in one year for this
UPR pensions FY2024
$125M
≈11¢ of every university dollar
PRASA PayGo FY2024
$91M
≈27¢ of every payroll dollar at the water authority
CRIM debt withholding
$546M
43¢ of every property-tax dollar goes to old municipal debt before any service
Recalibrating Chapter 0: the whole building — all three floors — is ≈283,000 houses a year, not 202,700. What's still missing even here: premium-funded insurers (CFSE, ACAA) and entities like the Ports Authority sit outside every document in this project (pending verification); COFINA's bondholder diversion (Chapter 9) is structured as revenue that never arrives, so it appears in no expense budget; locally created municipal fees aren't compiled in any central database — checking them would mean visiting all 78 towns. Floors mix FY2024 and FY2025 certified vintages, and some federal reconstruction money may overlap between PRASA's capital plan and Floor 1's federal funds — so ≈$42.5B is an honest estimate, not a decimal.